2008-03-17 Henningsen Construction $7,500.00-3x`1.%/06 C J0 2.50
ATEBLAIR AIRPORT AUTHORITY
INVOICE DESCRIPTION DISTRIBUTION AMOUNT INVOICE DESCRIPTION DISTRIBUTION AMOUNT
NUMBER NUMBER
3080055116 7 s, wo, %)A 11-01 Est. -
Hangar Project
2006-10002
PAY TO:
FIENNINGSEN CON STPUTGTJONT '.(PC CHAIRMAN
r PO BOX 407 NON-HES 0TUBLIE
AT)_ANTIC, 1A 500/22
TREASURER
BLAIR AIRPORT AUTHORITY
CHECK NO.
000
218 S. 16TH ST.
DATE 3/1.7/08
BLAIR, NEBRASKA 68008
TWO RIVERS STATE BANK
-76:3-59
t (402) 4264191
BLAIR, NEBRASKA
1049
AMOUNT
$ 7,500.00
PAY TO:
FIENNINGSEN CON STPUTGTJONT '.(PC CHAIRMAN
r PO BOX 407 NON-HES 0TUBLIE
AT)_ANTIC, 1A 500/22
TREASURER
BLAIR AIRPORT AUTHORITY
30075
Vendor Number
HENNINGSEN CONSTRUCTION INC
P O BOX 407
ATLANTIC IA 50022
Account Number
3080055116 NDA H-01 EST 7
3/17/08
Claim ate
A—b V
Check Number
Description
2006-30002 7,500.00
Total $ 7,500.00
I do solemnly swear that the above is true and correct to the best of my knowledge.
Subscribed and sworn to before me this 17TH day of MARCH, 2008.
P Frahm City Treasurer
Finance Committee Approval:
PROGRESS ESTIMATE NO. 7 (FINAL)
STATE OF NEBRASKA DEPARTMENT OF AERONAUTICS Date: February 13, 2008
Sponsor: BLAIR AIRPORT AUTHORITY Project No.: NDA H-01
BLAIR, NEBRASKA
Project: CONSTRUCTION OF AIRCRAFT HANGARS
Contractor: Henningsen Const. Inc.
Date of Contract: August 15, 2006
ITEM NO.
DESCRIPTION
ORIGINAL
CONTRACT
QUANTITY
CHANGE
ORDER
QUANTITY
UNIT
ESTIMATED
QUANTITY
TO DATE
UNIT PRICE
AMOUNT
SECTION 1 - ONE 10 -PLACE NESTED T -HANGAR
TOTAL DUE CONTRACTOR
$1,025,731.85
$21,709.94
101
Site Preparation
1
L.S.
1.00
Is 8,950.00$ 8,950.00
102
Unclassified Excavation
975
C.Y.
975
$ 3.25 $ 3,168.75
103
6" P.C. Concrete Pavement
2,882
S.Y.
2,882
$ 31.90$
91,935.80
104
Seeding With Mulch
2,800
S.Y.
2,800
$ 0.80$ 2,240.00
105
Silt Fence
750
L.F.
182
$ 3.00$ 546.00
106
1 Silt Fence Maintenance
40
Hr.
1
$ 90.00$ 0.00
107
Alternate A - One 10 -Place Nested T -Hangar
Complete With Bi -Fold Doors
i
C01= -95,022
CO2= -3,500
C04= 6,270
L.S.
1.000
$ 584,700,00
$ -98,522.00 $ 492,448.00
$ 6,270.00
108
Alternative B - One 10 -Place Nested T -Hangar
Complete With Hydraulic Swing Doors
1
L.S.
$ No Bid
$ No Bid
SECTION 2 - ONE 4 -PLACE EXECUTIVE HANGAR
201
Site Preparation
1
L.S.
1.00
$ 4,650.00$ 4,650.00
202
Unclassified Excavation
500
C.Y.
500
$ 3.25$ 1,625.00
203
6" P.C. Concrete Pavement
957
S.Y.
957
$ 31.90$ 30,528.30
204
Stoop
4
Each
4
$ 600.00$ 2,400.00
205
Seeding With Mulch
3,000
S.Y.
3,000
$ 0.80$ 2,400.00
206
1 Silt Fence
250
L. F.
183
$ 3.00$ 549.00
207
Silt Fence Maintenance
20
Hour
$ 90.00$ 0.00
208
Alternate A - One 10 -Place Nested T -Hangar
Complete With Bi -Fold Doors
I
C01= -55,683
CO2= -3,500
C04= 6,270
L.S.
1.000
$ 425,899.00
$ -59,183.00 $ 372,986.00
$ 6,270.00
209
Alternative B - One 10 -Place Nested T -Hangar
Complete With Hydraulic Swing Doors
1
L.S.
-
$ No Bid
$ No Bid
210
Awning Allowance
1 4
1
1 Each
1 4
$ 1,000.001$ 4,000.00
NOTE: Calendar Days Elapsed as of August 17, 2007 = 298 of 270
Original Contract
Change Order #1
Change Order #2
Change Order #3
Change Order #4
Revised Contract Amount
Progress Estimate No. 1
Progress Estimate No. 2
Progress Estimate No. 3
Progress Estimate No. 4
Progress Estimate No. 5
Progress Estimate No. 6
I hereby state that to the best
of my knowledge and belief
the quantities shown above have
been completed from measurements
made by me or my assignees and
they are correct.
GRAND TOTAL $ 1,018,426.85
$1,170,896.85
LESS RETAINED
-$150,705.00
Less Liquidated Damages
-$7,000.00
LESS PREVIOUS ESTIMATES
$0.00
7,500.00
$12,540.00
TOTAL DUE CONTRACTOR
$1,025,731.85
$21,709.94
$
0.00
$
13,500.00
$
997,426.85
7,500.00
$74,277.83 * Liquidated Damages Were
$605,552.96 Mutually Agreed Upon
$129,075.44
$14,520.45
$152,290.23 12
PROJECT ENGINEER z zg�gE_ Date:�/� ®ly
HWS Consulting Group Inc
APPROVED:
Date:
NDA Engine r
APPROVED: Date:
Airport Sponsor
APPROVED:
Henningsen Construction Inc.
Date:
HWS # 36-7058 Page 1 Of 1 K46 Hangar Est 07.xis
PROGRESS ESTIMATE NO. 7 (FINAL)
STATE OF NEBRASKA DEPARTMENT OF AERONAUTICS
Sponsor: BLAIR AIRPORT AUTHORITY
BLAIR, NEBRASKA
Project: CONSTRUCTION OF AIRCRAFT HANGARS
Date: February 13, 2008
Project No.: NDA H-01
Contractor: Henningsen Const. Inc.
Date of Contract: August 15, 2006
ITEM NO,
DESCRIPTION
ORIGINAL
CONTRACT
QUANTITY
CHANGE
ORDER
QUANTITY
UNIT
ESTIMATED
QUANTITY
TO DATE
UNIT PRICE
AMOUNT
SECTION 1 - ONE 10 -PLACE NESTED T -HANGAR
101
Site Preparation
i
L.S.
1.00
$ 8,950.00$ 8,950.00
102
Unclassified Excavation
975
C.Y.
975
$ 3.25$ 3,168.75
103
6" P.C. Concrete Pavement
2,882
S.Y.
2,882
$ 31.90$ 91,935,80
104
Seeding With Mulch
2,800
S.Y.
2,800
$ 0.80$ 2,240.00
05
r1
Silt Fence
750
L.F.
182
$ 3.00$ 546.00
106
Silt Fence Maintenance
40
Hr.
$ 90.00$ 0.00
107
Alternate A - One 10 -Place Nested T -Hangar
Complete With Bi -Fold Doors
I
C01= -95,022
CO2= -3,500
C04= 6,270
L.S.
1.000
$ 584,700.00
$ -98,522.00 $ 492,448.00
$ 6,270.00
108
Alternative B - One 10 -Place Nested T -Hangar
Complete With Hydraulic Swing Doors
I
L.S.
-
$ No Bid
$ No Bid
SECTION 2 - ONE 4 -PLACE EXECUTIVE HANGAR
201
1 Site Preparation
i
L.S.
1.00
$ 4,650.00$ 4,650.00
202
Unclassified Excavation
500
C.Y.
500
$ 3.25$ 1,625.00
203
6" P.C. Concrete Pavement
957
S.Y.
957
$ 31.90$ 30,528.30
204
Stoop
4
Each
4
$ 660.00$ 2,400.00
205
Seeding With Mulch
3,000
S.Y.
3,000
$ 0.80$ 2,400.00
206
Silt Fence
250
L. F.
183
$ 3.00$ 549.00
207
Silt Fence Maintenance
20
Hour
$ 90.00$ 0.00
208
Alternate A - One 10 -Place Nested T -Hangar
Complete With Bi -Fold Doors
1
C01= -55,683
CO2= -3,500
C04= 6,270
L.S.
1,000
$ 425,899.00
$ -59,183.00 $ 372,986.00
$ 6,270.00
209
Alternative B - One 10 -Place Nested T -Hangar
Complete With Hydraulic Swing Doors
I
L.S.
$ No Bid
$ No Bid
210
Awning Allowance
4
Each
4
$ 1,000.00 $ 4,000.00
NOTE: Calendar Days Elapsed as of August 17, 2007 = 298 of 270
Original Contract
Change Order #1
Change Order #2
Change Order #3
Change Order #4
Revised Contract Amount
Progress Estimate No.I
Progress Estimate No. 2
Progress Estimate No. 3
Progress Estimate No. 4
Progress Estimate No. 5
Progress Estimate No. 6
I hereby state that to the best
of my knowledge and belief
the quantities shown above have
been completed from measurements
made b�
$1,170,896.85
-$150,705.00
-$7,000.00
$0.00
$12,540.00
$1,025,731.85
$21,709.94
GRAND TOTAL $ 1,018,426.85
LESS RETAINED $ 0.00
Less Liquidated Damages * $ 13,500.00
LESS PREVIOUS ESTIMATES $ 997,426.85
TOTAL DUE CONTRACTOR
$74,277.83 * Liquidated Damages Were
$605,552.96 Mutually Agreed Upon
$129,075.44
$14,520.45
$152,290.23
PROJECT ENGINEERIV
_
H Consu ting r nc.
G
- APPROVED:
V N13A Engineer
they ar correct. v
APPROVED:
F80Airport 5 onsor
9&'J
APPROVED:
Hen ' en Construction Inc.
DEPT. OF AERONAUTICS
$ 7,500.00
Date: ;?7�.flOe?
Date: Z-2�—
Date: 2�zG�p
Date: fzvy
HWS # 36-7058 Page 1 Of 1 K46 Hangar Est 07.xls