2009-06-30 HWS Consulting $74,027.75DATE
PAYEE
INV #
AMOUNT
11/30/08
Johnson & Mock
51940
105.00
12/31/08
Midwest ROW
1885
455.00
12/31/08
Midwest ROW
1952
280.00
12/31/08
HWS
IE
14,244.08
(Fed funds received and paid down on note)
12/31/08
Blair Abstract & Title
37825
75.00
1/22/09
15,159.03 Ck #111175
1/31/09
Lewis Ag Co
Simmons
2,066.80
1/31/09
Midwest ROW
2002
1,200.00
1/31/09
Johnson & Mock
52634
550.00
1/31/09
HWS
2E
15,916.30
(Fed funds received and paid down on note)
1/31/09
Yant Testing
C2067940
15,176.00
5/12/09
34,909.10 Ck #111258
12/31/08
Johnson & Mock
52302
90.00
12/2/09
Midwest ROW
1971
6,000.00
1/5/09
Midwest ROW
2002
2,500.00
4/2/09
Midwest ROW
2099
580.00
3/31/09
Johnson & Mock
53575
585.00
3/3/09
Midwest ROW
2069
1,155.00
1/31/09
Johnson & Mock
52913
430.00
4/14/09
Charlie's Excavating
9812
5,699.00
5/7/09
Midwest ROW
2149
375.00
5/19/09
17,414.00 Ck #11570
6/2/09
Midwest ROW
2170
205.00
4/30/09
Johnson & Mock
54073
815.00
5/31/09
Johnson & Mock
54438
80.00
3/3/09
Midwest ROW
2069
1,250.00
7/7/09
Midwest ROW
2201
4,290.00
2/28/09
HWS
3E
494.89
($8,253.50 - 7,758.61 (Fed Funds)
4/25/09
HWS
4E
657.60
($12,993.89 - 12,336.29 (Fed Funds)
5/30/09
HWS
5E
399.26
($7,485.36 - 7,086.10 (Fed Funds)
3,191.75 Ck #111880
5/30/09
HWS
2E
53,548.50
53,543.50 Ck # 111885
nff A.lr% A lr%r%P%Mr A I l9r"r%rll'r%f
U 11.1-%q F% r%l FXF W I X I #-%%J I I I W I %I I I s(I C j
INVOICE
.
DESCRIPTION
DISTRIBUTION
A . MOUNT
INVOICE
NUMBER
DESCRIPTION
DISTRIBUTION
AMOUNT
NUM BER
F-3 F
J.
F-1 0 o -V�S 1 'l 6 5:..,
Ell 4 19111'. 5 Cl
.2,
f9l, (11 G 55 1, 6
E 11 Sky
3108o0551,16
6
7 5,
BLAIR AIRPORT AUTHORITY CHECK NO. 00-0515
218 S. 16TH ST. DATE /3 o 0 9 '13 J.5
BLAIR, NEBRASKA 68008 TWO RIVERS STATE BANK 76-359
(402) 426-4191 BLAIR, NEBRASKA 1049
AMOUNT
$
11
PAY TO:
06 81
F
GWAUP
(5-HAIRMAN-----"
L E
ki ME
TREASURER
1160005 51W OLOIWPA90359510D ooq577M!lIp
r. AIRPORT i'
r
30068
Vendor Number
HWS CONSULTING GROUP INC
PG BOX 80358
LINCOLN NE 68501
Account Number
3080055116
SOUTH PARTIAL PARALLEL TAXIWAY PAVING &
- LIGHTING 3-31-0109-09
I do solemnly swear that the above is true and correct to the best of my ln►owledge.
9ubseffbed and slivorn to before file this 30th day of July, 2009.
6/30/09
Maim Date
,SIJ
ChecIe Number
53;548-.50'
Total $ 53,548.50
I' Frahm City Treasurer
7( �pj
Finance Committee Approva
STATE OF NEBRASKA
DEPARTMENT OF AERONAUTICS
Sponsor Blair Airport Authority
Contractor
Address
Blair , Nebraska
HWS Consulting Group Inc.
PO Box 80358, Lincoln, NE 68501
PROGRESS ESTIMATE 4 COPIES TO DEPT.
OF AERONAUTICS
Estimate No. 2E Date: May 30, 2009
Project South Partial Parallel Taxiway Paving & Lighting 3-31-0109-09
Blair Municipal Airport
Date of Contract
April 21, 2009
Amendment No. 1 -May 19, 2009
Contract Item Estimated
Quantities No. Quantities Unit Unit
To Date Price Amount
Part
84,849.00
III Design Phase
(Documents Approved)
5,045.00
IV Bidding Phase
V Construction Phase
126,155.18
-Direct Salary, Overhead
-and Expenses
16,087.82
-Fixed Fee (15%)
142,243.00
VI Special Services
53,483.00
-Testing
100% LS
LS
See
Attached
Invoice
See
Attached
Invoice
84,849.00
0.00
0.00
0.00
0.00
0.00
52-59-1122,52-59-1123, 52-59-1124,52-59-1125
As Project Engineer, I hereby certify that the quantities shown Grand Total 84,849.00
above have been completed from measurements made by me
or my predecessors and that the work has been performed in Less Retained 0.00
reasonable close conformity to the plans and specifications.
Less Previous Estimates
n
Date: June 3, 2009 31,300.50
Project Engineer
Due Contractor
Approved for Payment as per This Estimate 53,548.50
Project Engineer's Certification: (�
_
Date:— ` I.< RE JUN 10 ? 1109
NDA Project Engineer I
ate_
Approved:
Date:
g_ — —
Sp nsor
1122.XLS
�-A
6ATE BLAIR AIRPORT AUTHORITY
OAV 75,
BLAIR AIRPORT AUTHORITY CHECK NO. 000515
218 S. 16TH ST. DATE 6 3 0
BLAIR, NEBRASKA 68008 TWO RIVERS STATE BANK 76-359
(402) 426-4191 BLAIR, NEBRASKA 1049
AMOUNT
_11TY ,5 loc) 00-FAXIF11S,
FoUh , 95'E, V E
PAY TO:
GRCILIP
BOX 80311511`t
WE
6050 i
CHAIRMAN——,
TREASURER
11mo00lj�1Slo 060 � 0 F-2 9 a 3 5 9 5 1,93 009577MIL
BTI AtR ArRMRT AUTHORM"
" 6/30/09
30068 sa�nlDat--
Vendor
ate:Te^dor Rumber
HWS CONSULTING GROUP INC
P 0 BOX 80358
LINCOLN NE 68501
Account Number
3080055116
3080055116
Description
4E
5E
PARTIAL PARALLEL TAXIWAY GRADING
3-31-0109-07
I do soleinnly sieear tbnt the above is true and correct to the best of my knomedge.
'subscribed and sworn to he€oy,-methis 16th day ofJuly, AM
Finance Committee Approval:
Cheel; Number
2,991.99
7,485.36
Total $ 20,479.25
I, Frahm City Treasurer
A` *oy: r�
PROGRESS ESTIMATE 4 COPIES TO DEPT.
STATE OF NEBRASKA OF AERONAUTICS
DEPARTMENT OF AERONAUTICS
52-59-1115, 52-59-1116, 52-59-1117, 52-59-1118, 52-59-1119
58,893.13
As Project Engineer, I hereby certify that the quantities shown
Grand Total
above have been completed from measurements made by me Less Retained 0.00
or my predecessors and that the work has been performed in
reasonable close conformity to the plans and specifications. Less Previous Estimates
/ 51,407.77
Date: June 18, 2009
ZqjeciEgngineer Due Contractor
This Estimate 7,48536
Approved for Payment as per
Project Engineer's Certification:
Date:
/��
NDA Project Engineer
Approved: y{j
Date: �° � r �
Sp° or DEPT,
Blair Airport Authority
Estimate No.
5E Date: May 30, 2009
Sponsor
f
Partial Parallel Taxiway Grading (South) 3-31-0109-0
Blair
, Nebraska
Project
Blair Municipal Airport
Contractor
HWS Consulting Group Inc.
Address
PO Box 80358, Lincoln, NE 68501
Date of Contract October 28, 2008
Amendment No. 1 -February 17, 2009
Estimated
;
Item
Contract
Quantities
Unit Unit
Quantities
No.To
Date
Price Amount
Part
100%
LS 38,406.00
38,406.00
III Design Phase
(P & S Appr, Survey Complete)
,
5,051.00
IV Bidding Phase
100%
LS 5,051.00
'
(Docs Approved)
V Construction Phase
5,470.29
30,465.77
-Direct Salary, Overhead
See
;
-and Expenses
Attached
765.84
4,209.23.
-Fixed Fee (14%)
Invoice
6,236.13
34,675.00
VI Special Services
See
9,200.00
9,200.00
-Geotech Investigation
Invoice
0.00
5,580.00
-Testing
;
52-59-1115, 52-59-1116, 52-59-1117, 52-59-1118, 52-59-1119
58,893.13
As Project Engineer, I hereby certify that the quantities shown
Grand Total
above have been completed from measurements made by me Less Retained 0.00
or my predecessors and that the work has been performed in
reasonable close conformity to the plans and specifications. Less Previous Estimates
/ 51,407.77
Date: June 18, 2009
ZqjeciEgngineer Due Contractor
This Estimate 7,48536
Approved for Payment as per
Project Engineer's Certification:
Date:
/��
NDA Project Engineer
Approved: y{j
Date: �° � r �
Sp° or DEPT,
Summary of Charges for Estimate No. 5E
Blair Municipal Airport - Partial Parallel Taxiway Grading (South) - 3-31-0109-07
CONSTRUCTION PHASE (Observation)
Direct Salaries
1,852.74
Overhead (170.84%)
3,165.22
Expenses
452.33
5,470.29
Fixed Payment (14%)
765.84
6,236.13
Noel Engineering
0.00
Subtotal
SPECIAL SERVICES (Geotech Investigation)
Direct Labor 467.38
Expenses 24.20
Testing/Drilling 0.00
Subtotal
TOTAL
52-59-1116,52-59-1118
6,236.13
491.58
6,727.71
sum1118.XLS
NEBRASKA DEPARTMENT OF AERONAUTICS
Dave Heineman
Governor
Mr. Rod Storm
City Administrator
Blair Airport Authority
218 South 16' Street
Blair, NE 68008-2010
Subject: Blair Municipal Airport
Blair, Nebraska
Project No. 3-31-0109-X03 (09)
Financial
Dear Mr. Storm:
Stuart MacTaggart
Director
June 9, 2009
Enclosed are three copies of Progress Estimate No. 2 in the amount of $53,548.50 due
HWS Consulting Group, Iric. We have reviewed and approved the estimate. If you agree, sign
and date all copies. Please pay HWS and send thein a copy of the estimate. Retain one copy for
your files. Return the third copy to this office.
A Summary of Project Costs cannot be prepared until a Federal Grant has been executed.
If you have any questions, please contact our office.
Sincerely,
DEPARTMENT OF AERONAUTICS
Prepared by:
Barbara Atkins
Accountant
ba
enclosures
Main Office
Mailing Address
P.O. Box 82088
Lincoln, Nebraska 68501
402.471.2371
402.471.2906 fax
Reviewed by:
W"Jt— AOT"�
Russell Gasper, P.E.
NDA Project Engineer
Office Location
3431 Aviation Road Suite 150
Lincoln, Nebraska 68524
www.aero.state.ne.us
An Equal Opportunity/Affirmative Action Employer
.__.-.,..1 .....1..........L -- .e...,A.A --
Navigational Aids Offiee''- ! G
Kearney Municipal Ai port
5065 Airport ad r
Kearney, Nebraska 6847.` d
308.865 . 5696
fax 308.865.5697
i
STATE OF NEBRASKA PROGRESS ESTIMATE 4 COPIES TO DEPT.
DEPARTMENT OF AERONAUTICS OF AERONAUTICS
Sponsor Blair Airport Authority
Estimate No.
4E Date: April 25, 2009
Project
Partial Parallel Taxiway Grading (South)
3-31-0109-07
Blair , Nebraska
Contractor HWS Consulting Group Inc.
Blair Municipal Airport
Address PO Box 80358, Lincoln, NE 68501
Date of Contract October 28, 2008
Amendment No. 1 - February 17, 2009
Contract Item
Estimated
Quantities
Unit Unit
Quantities No.
To Date
Price
Amount
Part
38,406.00 1II Design Phase
100%
LS
38,406.00
(P & S Appr, Survey Complete)
5,051.00 IV Bidding Phase
85%
LS
4,293.35
V Construction Phase
0.00
30,465.77 -Direct Salary, Overhead
See
-and Expenses
Attached
0.00
4.209.23 -Fixed Fee (14%)
Invoice
0.00
34,675.00
VI Special Services
See
8,708.42
9,200.00 Geotech Investigation
Invoice
0.00
5,580.00 -Testing
;
52-59-1115,52-59-1116,52-59-1117,52-59-1118,52-59-1119
As Project Engineer, I hereby certify that the quantities shown
Grand Total
51,407.77
above have been completed from measurements made by me
Less Retained
0.00
or my predecessors and that the work has been performed in
reasonable close conformity to the plans and specifications.
Less Previous Estimates
r
38,413.88
Date: May4,2009
-Project V
Due Contractor
This Estimate
12,993.89
Approved for Payment as per
Project Engineer's Certification:
T RECEIVE®
Date:�
N . roject ngincer
�(}(�p
MAY _ 7 20
MAY
Approved:
Date:r,
OF AERONAUTIC S
Spotsor
'�
59-1115.XLS
Summary of Charges for Estimate No. 4E
Blair Municipal Airport - Partial Parallel Taxiway Grading (South) - 3-31-0109-07
CONSTRUCTION PHASE (Observation)
0.00
Direct Salaries
0.00
Overhead (170.84%)
0.00
Expenses
0.00
Fixed Payment (14%)
0.00
0.00
0.00
Noel Engineering
Subtotal
SPECIAL SERVICES (Geotech Investigation)
Direct Labor 1, 148.53
148.26
Expenses
1.279.75
Testing/Drilling
Subtotal
TOTAL
52-59-1116
3,308.5
3,308.54
suml 118.XLS