2009-10-31 HWS Consulting $39,613.26BLAIR A[ RPORT' AUTHORITY
CHECK NO 000r- an
DZ,
218 S. 16TH ST. DATE I
BLAIR, NEBRASKA 68008 Two "'VERS STATE BANK 76-359
(402) 426-4191 BLAIR, NEBRASKA 1049
AMOUNT
l'-UME) 1 0 D cl T.,
PAY TO:
ri
0 1 p
CHAIRMAN4' Mf M
k�-. T' (07 A L
LED
Ll."T N, 0 CJ J-1 ll'%l I --TE
6 8 S e, ) J. TREASURER
q -
q
9
5
Q-A rE
BLAIR AIRPORT AUTHORITY
�9'
INVOICE
DESCRIPTION
DISTRIBUTION
AMOUNT
INVOICE
DESCRIPTION
DISTRIBUTION
AMOUNT
NUMBER
NUMBER
j. Ln'l
9 5 9 4
BLAIR A[ RPORT' AUTHORITY
CHECK NO 000r- an
DZ,
218 S. 16TH ST. DATE I
BLAIR, NEBRASKA 68008 Two "'VERS STATE BANK 76-359
(402) 426-4191 BLAIR, NEBRASKA 1049
AMOUNT
l'-UME) 1 0 D cl T.,
PAY TO:
ri
0 1 p
CHAIRMAN4' Mf M
k�-. T' (07 A L
LED
Ll."T N, 0 CJ J-1 ll'%l I --TE
6 8 S e, ) J. TREASURER
q -
q
30068
Vendor Number
HWS CONSULTING GROUP INC
P O BOX 80358
LINCOLN NE 68501
Account Number
10/31/09
:um Ate
�.0
-Check Number
3080055116 16E -09 I 37;095:9.4.
PARALLEL TAXIWAY TO RW 13/31
3-31-0109-09
TOW $ 37,095.94
I do solemnly swear that the above is true and correct to the best of my knowledge.
Subscribed and sworn to beioreme-this 10th,day:of November, 2009.
P Frahm City Treasurer
Finance Committee Approval:
STATE OF NEBRASKA
DEPARTMENT OF AERONAUTICS
Sponsor Blair Airport Authority
Contractor
Address
Blair , Nebraska
HWS Consulting Group Inc.
PO Box 80358, Lincoln, NE 68501
PROGRESS ESTIMATE
4 COPIES TO DEPT.
OF AERONAUTICS
Estimate No. 6E Date: September 26, 2009
Project Parallel Taxiway to RW 13/31 3-31-0109-09
Blair Municipal Airport
Date of Contract April 21, 2009
Amendment No. 1 -May 19, 2009
52-59-1122,52-59-1123, 52-59-1124, 52-59-1125
As Project Engineer, I hereby certify that the quantities shown Grand Total 176,381.41
above have been completed from measurements made by me
or my predecessors and that the work has been performed in Less Retained 0.00
reasonable close conformity to the plans and specifications. -
Less Previous Estimates
Date: October 21, 2009 139,285.47
Project Engineer
Due Contractor
Approved for Payment as per This Estimate 37,095.94
Project Engineer's Certification:
s Date: to—Z-7 " 6 1
NDA �EnProjeer > E
Approt ed [t-11- 2 3 JJU
Date: Q 4ze��
_
Sponsor E
59-1122.XLS
Contract
Item
Estimated
Quantities
No.
Quantities Unit Unit
To Date Price
Amount
Part
84,849.00
III '
Design Phase
100% LS
84,849.00
(Documents Approved)
5,045.00
IV
Bidding Phase
100% LS
5,045.00
(Bids Received)
V
Construction Phase
-126,155.18
-Direct Salary, Overhead
See
66,866.70
-and Expenses
Attached
16,087.82
-Fixed Fee (15%)
Invoice
9.973.76
76,840.46
142,243.00
VI
Special Services
See
53,483.00
-Testing
Attached
9,646.95
Invoice
52-59-1122,52-59-1123, 52-59-1124, 52-59-1125
As Project Engineer, I hereby certify that the quantities shown Grand Total 176,381.41
above have been completed from measurements made by me
or my predecessors and that the work has been performed in Less Retained 0.00
reasonable close conformity to the plans and specifications. -
Less Previous Estimates
Date: October 21, 2009 139,285.47
Project Engineer
Due Contractor
Approved for Payment as per This Estimate 37,095.94
Project Engineer's Certification:
s Date: to—Z-7 " 6 1
NDA �EnProjeer > E
Approt ed [t-11- 2 3 JJU
Date: Q 4ze��
_
Sponsor E
59-1122.XLS
Summary of Charges for Estimate No. 6E
Blair Municipal Airport - Parallel Taxiway to RW 13/31 - 3-31-0109-09
CONSTRUCTION PHASE (Observation)
Direct Salaries 9,287.17
Overhead (175.99%) 16,344.49
Expenses 1,697.86
27,329.52
Fixed Payment (15%) 4,099.43
31,428.95
Noel Engineering 0.00
Subtotal
SPECIAL SERVICES (Testing)
Direct Labor 4,234.76
Expenses 1,256.23
Testing 176.00
Subtotal
TOTAL
f
52-59-1124, 52-59-1125
31,428.95
5,666.99
37,095.94
suml 124.XLS
59()
Qo' CE
BLAIR AIRPORT AUTHORITY
INVOICE DESCRIPTION DISTRIBUTION AMOUNT INVOICE NUMBER DESCRIPTION DISTRIBUTION AMOUNT
NUMBER
61-:. 0 1) f Ri R icy
xj 2 5 1"'
BLAIR AIRPORT AUTHORITY CHECK 00 NO. 0 0 0 159, 0
5
218 S. 16TH ST. DATE
BLAIR, NEBRASKA 68008 TWO RIVERS STATE BANK 76-359
(402) 426-4191 BLAIR, NEBRASKA 1049
AMOUNT
$
t,00 1) 0'T.l, f I P, S
PAY TO:
0 G
CHAIRMAN
OLE
68�; " ) "j, TREASURER
111,10005"Joll", 0095"e'?T11115
t LLAIR AIRPORT AUTHORITY
30068
Vendor Number
HWS -CONSULTING GROUP INC
P O BOX 80358
LINCOLN NE 68501
10/31/09
Claim ate
C�ao
Check Number
Account Number Description
3080055116 19E -07 2;5-17.32:
PARTIAL PARALLEL TAXIWAY GRADING (SOUTH)
3-31-0109-07
Total $ 2,517.32-
1 da solemnly smear that the above is true and correct to the best of mylmowledge.
Subscribed and sworn -to beforeme this Mth-dayof November, 24109.
P Frahm City Treasurer
Finance Committee Approval: ze lift -710i
Of
is
wf- o e4y
STATE OF NEBRASKA PROGRESS ESTIMATE 4 COPIES TO DEPT.
DEPARTMENT OF AERONAUTICS OF AERONAUTICS
RECEIVED
Sponsor
Blair Airport Authorityn Estimate o. 9E Date: September 26, 2009
Blair , Nebraska
OCT I ?gat
Partial Parallel Taxiway Grading (South) 3-31-0109-07
Contractor
HWS Consulting Group Inc.
1 lair
\F .
Municipal Airport
Address
PO Box 80358, Lincoln, NE 68501
Date of Contract
October 28, 2008
Amendment No. 1 -February 17, 2009
Contract
Item
Estimated
Quantities
No.
Quantities
Unit Unit
To Date
Price Amount
383406.00 III
5,051.00 IV
V
30,465.77
4.209.23
34,675.00
Design Phase
(P & S Appr, Survey Complete)
Bidding Phase
(Docs Approved)
Construction Phase
-Direct Salary, Overhead
-and Expenses
-Fixed Fee (14%)
VI Special Services
9,200.00 -Geotech Investigation
5,580.00 -Testing
52-59-1115, 52-59-1116, 52-59-1117, 52-59-1118, 52-59-1119
100% LS 38,406.00
100% LS 5,051.00
See 29,487.11
Attached
Invoice 4.128.19
33,615.30
See
Invoice 9,200.00
5,500.00
As Project Engineer, I hereby certify that the quantities shown Grand Total 91,772.30
above have been completed from measurements made by me
or my predecessors and that the work has been performed in Less Retained 0.00
reasonable close conformity to the plans and specifications.
Less Previous Estimates
1
Date: October 19, 2009 89,254.98
Project Engineer
Due Contractor
Approved for Payment as per This Estimate 2,517.32
Project Engineer's Certification:
Date:
NDA Project Engineer
Approved:
Date:
Sponsor '
59-1115.XLS
Summary of Charges for Estimate No. 9E
Blair Municipal Airport - Partial Parallel Taxiway Grading (South) - 3-31-0109-07
CONSTRUCTION PHASE (Observation)
Direct Salaries
664.75
Overhead (170.84%)
1,135.66
Expenses
102.94
1,903.35
Fixed Payment (14%)
266.47
2,169.82
Noel Engineering
0.00
Subtotal 2,169.82
SPECIAL SERVICES (Geotech Investigation)
Direct Labor 0.00
Expenses 0.00
Testing/Drilling 0.00
Subtotal 0.00
SPECIAL SERVICES (Testing)
Direct Labor 47.50
Expenses 0.00
Testing 300.00
Subtotal 347.50
TOTAL 2,517.32
52-59-1116, 52-59-1118, 52-59-1119
suml 118.XLS
NEBRASKA DEF
Dave Heineman
Governor
Mr. Rod Storm
City Administrator
Blair Airport Authority
218 South 16th Street
Blair, NE 68008-2010
Subject: Blair Municipal Airport
Blair, Nebraska
Project No. 3-31-0109-07/08
Financial
Dear Mr. Storm:
AERONAUTICS
Ronnie D. Mitchell
Director
October 26, 2009
Enclosed are three copies of Progress Estimate No. 9 in the amount of $2,517.32 due
HWS Consulting Group, Inc. We have reviewed and approved the estimate. If you agree, sign
and date all copies. Please pay HWS and send them a copy of the estimate. Retain one copy for
your files. Return the.third copy to this office.
A Summary of Project Costs will be prepared as additional costs are incurred. If you
have any questions, please contact this office.
Sincerely,
DEPARTMENT OF AERONAUTICS
Prepared by:
A
Barbara Atkins
Accountant
ba
enclosures
Main Office
Mailing Address
P.O. Box 82088
Lincoln, Nebraska 68501
402.471.2371
402.471.2906 fax
Reviewed by:
Russell Gasper, P.E.
NDA Project Engineer
Office Location
3431 Aviation Road Suite 150
Lincoln, Nebraska 68524
www.aero.state.ne.us
An Equal Opportunity/Affirmative Action Employer
printed with soy ink on recycled paper
Navieational Aids Office
Kearney Municipal Airport
5065 Airport Road
Kearney, Nebraska 68847
308.865.5696
fax 308.865.5697