2010-01-08 HWS Consulting $44,172.48BLAIR AIRPOKfAUTHUHH-1
30068
V!M-Aftr x-lan-her
HWS ,CONSULTING GROUP INC
p o BOA - ujyg
LINCOLN NE 68501
Account Number
368 551 f6 PE -09'
1/8/10
(PARALLEL TAXIWAY TO RW 13/31 1
3-31-0109-09
r
1-12.48'
Total S 44,172.49
1 do solemnly swear that the above is true md correct to the best of my Imowledge.
-gabwAbed if ia-"vurnio berone -,a wil his -wh ds 4A jaftfyfiY, NMI.
T-Asurew
Finance Committee ApprovaP
"STATE OF NEBRASKA PROGRESS ESTIMATE 4 COPIES TO DEPT.
DEPARTMENT OF AERONAUTICS OF AERONAUTICS
Sponsor
Blair Airport Authority '
Estimate No.
7E Date: October 31, 2009
or my predecessors and that the work has been performed in
Blair , Nebraska
Project
Parallel Taxiway to RW 13/31 3-31-0109-09
Contractor
HWS Consulting Group Inc.
Date: November 30, 2009
Blair Municipal Airport
176,381.41
Address
PO Box 80358, Lincoln, NE 68501
Date of Contract April 21, 2009
Due Contractor
Amendment No. 1 -May 19, 2009
44,172.48
Approved for Payment as per
Project Engineer's Certification:
Contract
Item
Estimated
No.
Quantities
Unit Unit
.Quantities
To Date
Price Amount
Part
84,849.00
111 Design Phase
100%
LS
84,849.00
(Documents Approved)
5,045.00
IV Bidding Phase
100%
LS
5,045.00
(Bids Received)
V Construction Phase
126,155.18
-Direct Salary, Overhead
See
91,777.35
-and Expenses
Attached
16,087.82
-Fixed Fee (15-1.)
Invoice
13.670.98
105,448.33
142,243.00
VI Special Services
See
53,483.00
-Testing
Attached
25,211.56
Invoice
52-59-1122,52-59-1123,52-59-1124,52-59-1125
As Project Engineer, I hereby certify that the quantities shown
Grand Total
220,553.89
above have been completed from measurements made by me
or my predecessors and that the work has been performed in
Less Retained
0.00
reasonable close conformity to the plans and specifications.
Less Previous Estimates
Date: November 30, 2009
176,381.41
roject Engineer (�
Due Contractor
This Estimate
44,172.48
Approved for Payment as per
Project Engineer's Certification:
Date: 12." e9 "' 6 9
NDA Project Engineer
Approve
/, ,14, . J , /
Date:
Sp sor 59-1122ALS
Summary of Charges for Estimate No. 7E
Blair Municipal Airport - Parallel Taxiway to RW 13/31 - 3-31-0109-09
CONSTRUCTION PHASE (Observation)
Direct Salaries
8,459.72
Overhead (175.99%)
14,888.26
Expenses
1,300.17
24,648.15
Fixed Payment (15%)
3,697.22
28,345.37
Noel Engineering
262.50
Subtotal 28,607.87
SPECIAL SERVICES (Testing)
Direct Labor 10,983.91
Expenses 1,087.47
Testing 3,493.23
Subtotal 15,564.61
TOTAL 44,172.48
52-59-1124, 52-59-1125
sum1124.XLS