2021-01-20 CIP Data SheetFEDERAL AVIATION ADMINISTRATION
CAPITAL IMPROVEMENT PROGRAM (CIP)
AIRPORTS DIVISION - CENTRAL REGION
CIP DATA SHEET
Provide De;ailed Project Scope and Jpstification Relaw You must attach.
Local Share $ 21,500.00
sketdi%drawing that clearly identifies the scope of the project Total Protest CoS>,, :` $ 215,000.00
Project Description: Complete Environmental Assessment.
Justification: Prlorto purchasing land for a Runway Extension and County Road Relocation project, an Environmental Assessment is
needed.
Airport Layout Plan (ALP) Status: Not Applicable.
Environmental (NEPA) Determination: Not Applicable.
Pavement Project PCI Score: PCI score is not applicable to this project.
Pavement Project Dimensions: Not Applicable,
Pavement Project Apron Calculations: Not Applicable.
Clear Approach and Departure Surfaces: To the best of our knowledge all surfaces in AC 150/5300-13 and FAA Order 8260.3 are
clear.
FAA -Owned Facility Impact: There is no impact to FAA -owned facilities.
Snow Removal Equipment (SRE) Inventory and Sizing Calculations: Not Applicable,
Useful Life: Not applicable because no rehabilitation, reconstruction or replacement is proposed.
AIP Funded Equipment Disposal: None.
Revenue Producing Project: Not Applicable,
Land Ownership: This project will be completed so that the land can be purchased.
M
ACIP Data Sheet Cost Estimate
Complete Environmental Assessment
Blair Municipal Airport
Blair, Nebraska
January 2021
Item
No. Description
Estimated
Unit Quantity
Unit
Price
Total
Amount
1 Environmental Assessment
LS 1
$215,000.001
$215,000.00
Total Project $215,000.00
Federal (90%) $193,500.00
Local (10%) $21,500.00
State of Nebraska - Department of Aeronautics 11/17/2020
Capital Improvement Program
BLAIR MUNI
BLAIR
Year uescri tion
I otal most
t-eaeral
State
Local
Phase I P 0 X 9,ee rr0 slxt
1290, 000
$13,700
/0caa
6-0, dO 0
,�- 01.6 -203 Clear and grub property, tract B
$515,625
$464,062
$0
$51,563
90 V1 2024 Joint seal and marking
$477,000
$429,300
$0
$47,700
Phase I Subtotal
$992625
$893,362
$0
$99,263
Phase II
90 �-2,-2027 Environmental Assessment for runway extension
'9u7q 2'02E' Land acquisition for runway extension
Pc)?L-5'2M Relocate county roads
?_0 27 -2826-Extend runway, taxi to 5500'
2029 T -Hangar, 8 place (NP $ only)
2030 Construct airport maintenance building
Phase III
$225,000
$202,500
$0
$22,500
$137,000
$123,300
$0
$13,700
$268,000
$241,200
$0
$26,800
$2,700,000
$2,430,000
$0
$270,000
$850,000
$150,000
$0
$700,000
$176,000
$0
$0
$176,000
Phase II Subtotal $4,356,000 $3,147,000 $0 $1,209,000
2032 Terminal building
$270,000
$243,000
$0
$27,000
2034 Pave apron (10,500 s.y.) phase II
$380,000
$342,000
$0
$38,000
2035 Construct MALS (300 & 3/4)
$200,000
$180,000
$0
$20,000
2038 Construct 5 Individual Hangars (NP $ only)
$984,375
$300,000
$0
$684,375
2039 Update Airport Layout Plan
$350,000
$315,000
$0
$35,000
Phase III Subtotal
$2,184,375
$1,380,000
$0
$804,375
Total Development Costs $7,533,000 $5,420,362 $0 $2,112,638
Not Funded
2032 T -hangars (36 units)
$1,260,000
2032 Shop/storage hangars (various - 43,400 s.f. total)
$1,171,800
2032 Parking (1960 s.y.)
$68,600
2032 Expand apron (phase IV - 13,000 s.y.)
$486,720
2032 Expand apron (phase III - 15,700 s.y.)
$587,808
2032 Area Navigation Approach Survey (PACS/SACS)
$40,000
Not Funded Subtotal